County Profile for Clinton - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 20,971,899 Total Charges 96,090,193
Fixed Assets 10,095,265 Contract Allowance 54,912,059
Other Assets 98,749,484 Operating Revenue 41,178,134
Total Assets 129,816,648 Operating Expenses 39,910,622
Current Liabilities 16,357,743 Operating Margin 1,267,512
Long Term Liabilities 5,564,871 Other Income 7,132,718
Total Equity 107,894,034 Other Expense 0
Total Liabilities and Equity 129,816,648 Net Profit or Loss 8,400,230

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $53,757 Revenue per Bed $1,715,756 Revenue per Person $41,178,134
Net Margin per Discharge $1,655 Net Margin per Bed $52,813 Net Margin per Person $1,267,512
Net Profit per Discharge $10,966 Net Profit per Bed $350,010 Net Profit per Person $8,400,230
Net Fixed Assets per Discharge $13,179 Net Fixed Assets per Bed $420,636 Net Fixed Assets per Bed $10,095,265
Long Term Debt per Discharge $7,265 Long Term Debt per Bed $231,870 Long Term Debt per Person $5,564,871
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 23.5 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,475 Net Fixed Assets 1,792 Population Estimate 1,151
Total Revenue 1,413 Long Term Liabilities 1,493 Total Patient Discharges 1,636
Net Margin 767 Total Patient Beds 2,072
Net Profit or Loss 681

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,777,865 3,160,550 0.8789
31 Intensive Care Unit 704,579 103,700 6.7944
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 2,079,113 5,374,510 0.3868
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 650,632 13 Nursing Administration 626,816
02,03 Captial Related - Movable Equipment 1,132,747 14 Central Services and Supply 0
04 Employee Benefits 3,541,507 15 Pharmacy 0
05 Administrative and General 5,798,484 16 Medical Records and Medical Library 0
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,533,469 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 618,371 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 377,239 20,21,22,23 Education Programs 0
Total General Service Cost Centers 14,279,265

County Profile for Clinton - 2016